Statements of Net Position |
|
|
---|---|---|
Current assets | ||
Unrestricted cash and cash equivalents | $71,893,409 | $51,380,071 |
Restricted cash and cash equivalents | 3,490,839 | 7,485,466 |
Unrestricted short-term investments | 233,152,847 | 222,361,933 |
Restricted short-term investments | 27,524,094 | 84,582,493 |
Accounts receivable, net | 96,091,544 | 100,624,536 |
Current portion of notes receivable, net | 4,462,276 | 3,511,833 |
Current portion of student loans receivable | 2,020,335 | 2,070,459 |
Current portion of pledges receivable | 8,685,620 | 6,488,635 |
Inventories | 6,011,790 | 7,734,921 |
Prepaid expenses and unearned scholarships | 98,987,483 | 99,224,430 |
Other current assets | 1,567,540 | 1,128,541 |
Total current assets | 553,887,777 | 586,593,318 |
Noncurrent assets | ||
Restricted cash and cash equivalents | 3,399,556 | 2,753,537 |
Endowment and life income investments | 845,934,399 | 785,374,066 |
Investments for capital activities | 339,549,277 | 426,683,893 |
Other long-term investments | 315,413,514 | 297,559,736 |
Notes receivable, net | 202,724,118 | 158,718,645 |
Student loans receivable, net | 9,962,671 | 9,720,308 |
Pledges receivable, net | 18,968,308 | 11,493,064 |
Capital assets, net | 2,100,055,575 | 1,983,596,717 |
Other noncurrent assets | 9,992,398 | 10,131,151 |
Total noncurrent assets | 3,845,999,816 | 3,686,031,117 |
Total assets | 4,399,887,593 | 4,272,624,435 |
Deferred outflows of resources | ||
Debt refundings | 13,141,640 | 14,024,748 |
Pension and OPEB obligations | 162,406,491 | 144,365,221 |
Total deferred outflows of resources | 175,548,131 | 158,389,969 |
Total assets and deferred outflows of resources | $4,575,435,724 | $4,431,014,404 |
Current liabilities | ||
Accounts payable and accrued liabilities | $143,398,543 | $144,556,466 |
Current portion of unearned revenue | 306,806,133 | 304,119,075 |
Deposits | 51,389,406 | 113,330,935 |
Current portion of long-term debt | 32,681,257 | 32,336,590 |
Total current liabilities | 534,275,339 | 594,343,066 |
Noncurrent liabilities | ||
Federal advances - loan funds | 9,894,351 | 9,691,088 |
Other liabilities | 5,068,723 | 5,193,510 |
Unearned revenue | 6,884,253 | 5,927,827 |
Long-term debt, net | 1,005,691,287 | 1,041,305,641 |
Pension liability | 565,233,000 | 623,398,000 |
OPEB liability | 257,683,278 | - |
Total noncurrent liabilities | 1,850,454,892 | 1,685,516,066 |
Total liabilities | 2,384,730,231 | 2,279,859,132 |
Deferred inflows of resources | ||
Pension and OPEB obligations | 86,757,158 | 16,054,000 |
Split interest - remainder interest | 2,842,515 | - |
Total deferred inflows of resources | 89,599,673 | 16,054,000 |
Net position | ||
Net investment in capital assets | 1,151,792,864 | 1,076,735,303 |
Restricted | ||
Nonexpendable | 458,967,808 | 431,499,195 |
Expendable | 432,404,952 | 386,414,207 |
Unrestricted | 57,940,196 | 240,452,567 |
Total net position | 2,101,105,820 | 2,135,101,272 |
Total liabilities, deferred inflows of resources and net position | $4,575,435,724 | $4,431,014,404 |
See accompanying notes to financial statements. |
Statements of Revenues, Expenses, and Changes in Net Position | | |
---|---|---|
Operating Revenues | ||
Tuition and fees | $786,236,725 | $719,840,321 |
Less: scholarship allowances | (269,470,952) | (237,079,280) |
Tuition and fees, net | 516,765,773 | 482,761,041 |
Grants and contracts | ||
Federal | 44,549,124 | 40,416,650 |
State | 31,215,296 | 31,261,415 |
Local | 991,806 | 1,016,793 |
Private | 5,589,320 | 3,836,612 |
Sales and services of educational activities | 12,644,047 | 12,776,616 |
Auxiliary sales & services, net of $6,466,887 in 2018 | ||
and $6,466,509 in 2017 of scholarship allowances | 200,256,134 | 202,333,172 |
Other operating revenues | 63,073,638 | 59,247,356 |
Total operating revenues | 875,085,138 | 833,649,655 |
Operating expenses | ||
Salaries, wages and benefits | 699,755,982 | 666,320,083 |
Supplies and services | 262,939,882 | 253,651,612 |
Depreciation | 75,485,224 | 72,374,750 |
Scholarships and fellowships | 23,685,641 | 24,573,373 |
Total operating expenses | 1,061,866,729 | 1,016,919,818 |
Operating loss | (186,781,591) | (183,270,163) |
Nonoperating revenues (expenses) | ||
State educational appropriations | 156,742,802 | 154,836,324 |
Gifts | 48,858,002 | 56,126,778 |
Grants | 33,197,108 | 31,599,501 |
Investment income, net | 90,064,841 | 159,687,169 |
Interest expense | (41,124,252) | (37,735,938) |
Other nonoperating expenses, net | (1,603,514) | (1,636,955) |
Net nonoperating revenues | 286,134,987 | 362,876,879 |
Income before other changes in net position | 99,353,396 | 179,606,716 |
Other changes in net position | ||
Capital gifts and grants | 65,669,021 | 18,696,113 |
Additions to permanent endowments | 24,899,225 | 23,675,029 |
Intragovernmental transfers | (1,140,054) | 2,341,871 |
Net other changes in net position | 89,428,192 | 44,713,013 |
Increase in net position | 188,781,588 | 224,319,729 |
Net position, beginning of year, as previously reported | 2,135,101,272 | 1,910,781,543 |
Adoption of GASB 75 adjustment (note 1) | (222,777,040) | - |
Net position, beginning of year, as restated, as of October 1, 2017 | 1,912,324,232 | 1,910,781,543 |
Net position, end of year | $2,101,105,820 | $2,135,101,272 |
See accompanying notes to financial statements. |
Statements of Cash Flows |
| |
---|---|---|
Cash flows from operating activities | ||
Student tuition and fees, net | $509,631,284 | $521,702,146 |
Grants and contracts | ||
Federal | 45,360,194 | 40,825,048 |
State | 31,294,062 | 29,167,170 |
Local | 1,099,134 | 1,099,961 |
Private | 7,980,472 | 4,480,097 |
Sales and services of educational activities | 12,714,093 | 12,738,611 |
Other receipts | 62,146,385 | 59,335,624 |
Auxiliary enterprises | 192,455,962 | 195,084,006 |
Payments to suppliers | (256,920,443) | (241,396,471) |
Payments to employees and related benefits | (667,601,300) | (632,784,072) |
Payments for scholarships and fellowships | (22,710,738) | (39,502,047) |
Payments for student loans | (192,239) | (439,296) |
Other disbursements | - | (1,897,487) |
Net cash used in operating activities | (84,743,134) | (51,586,710) |
Cash flows from noncapital financing activities | ||
State educational appropriations | 156,742,802 | 154,836,324 |
Private gifts for other than capital purposes | 73,339,194 | 82,279,502 |
Grants | 33,197,108 | 31,599,501 |
Student direct lending receipts | 212,187,107 | 207,562,707 |
Student direct lending disbursements | (213,239,044) | (207,745,641) |
Deposits from affiliates | 1,051,937 | 182,934 |
Other disbursements, net | (64,472,393) | (37,677,453) |
Intragovernmental transfers | 18,607,485 | (20,913,965) |
Borrowings from UA System Pools | 60,000,000 | 30,000,000 |
Repayment to UA System Pools | (60,000,000) | (30,000,000) |
Interest payments on UA System Pools borrowings | (123,288) | (72,583) |
Net cash provided by noncapital financing activities | 217,290,908 | 210,051,326 |
Cash flows from investing activities | ||
Interest and dividends on investments | 57,920,858 | 55,813,223 |
Purchases of investments | (231,689,720) | (373,688,186) |
Proceeds from sales and maturities of investments | 313,525,498 | 196,157,600 |
Payments received on notes receivable | 8,909,243 | 9,438,006 |
Disbursements from issuance of notes receivable | (31,755,125) | (26,561,996) |
Net cash provided by (used in) investing activities | 116,910,754 | (138,841,353) |
Cash flows from capital and related financing activities | ||
Proceeds from issuance of notes and bonds payable | - | 208,311,002 |
Capital gifts, grants and contracts | 30,803,352 | 17,335,495 |
Purchases of capital assets | (190,799,629) | (126,044,665) |
Principal payments on capital debt | (29,970,290) | (22,569,826) |
Defeasance of debt | ||
Interest payments on capital debt | (42,128,445) | (39,945,192) |
Intragovernmental transfers | (198,786) | 5,567,625 |
Net cash used in capital and related financing activities | (232,293,798) | (19,117,636) |
Net increase in cash and cash equivalents | 17,164,730 | 505,627 |
Cash and cash equivalents, beginning of year | 61,619,074 | 61,113,447 |
Cash and cash equivalents, end of year | $78,783,804 | $61,619,074 |
Reconciliation of Cash and Cash equivalencies to the statements of net position | ||
Unrestricted cash and cash equivalents-current | $71,893,409 | $51,380,071 |
Restricted cash and cash equivalencies-current and noncurrent | 6,890,395 | 10,239,003 |
Total cash and cash equivalents | $78,783,804 | $61,619,074 |
Reconciliation of operating loss to net cash used in operating activities | ||
Operating loss | $ (186,781,591) | $ (183,270,163) |
Adjustments to reconcile operating loss to net cash used in operating activities | ||
Depreciation expense | 75,485,224 | 72,374,750 |
Pension expense | 62,225,221 | 76,777,201) |
OPEB expense | 23,184,939 | - |
Bad debt expense | 430,220 | 1,482,708 |
Changes in assets and liabilities | ||
Accounts and other receivables | (15,486,951) | (2,465,406) |
Inventories and other assets | 4,885,059 | (14,723,212 |
Pension obligations | (48,018,757) | (45,024,221) |
OPEB obligations | (7,988,277) | - |
Accounts payable and accrued liabilities | 6,692,309 | 8,773,073 |
Unearned revenue | 1,5903,482 | 34,488,560 |
Deposits | (964,012) | - |
Net cash used in operating activities | (84,743,134) | (51,586,710) |
Supplemental noncash activities information | ||
Gift of capital assets | $29,323,327 | $5,984,061 |
Change in accrued capital asset purchases | (8,695,462) | 7,148,721 |
Loss on the disposal of capital assets | (8,695,462) | 7,148,721 |
Gain on the disposal of capital assets | 2,404,900 | - |
Crimson Tide Foundation | 2,848,889 | 2,722,854 |
See accompanying notes to financial statements. |
Discretely Presented Component Units | 2018 | 2017 |
---|---|---|
Assets | ||
Current assets | ||
Unrestricted cash and cash equivalents | $3,647,285 | $2,975,405 |
Restricted cash and cash equivalents | 22,473,898 | 20,561,006 |
Short-term investments | 28,638,285 | 29,130,205 |
Accounts receivable, net | 2,915,815 | 3,191,442 |
Current portion of notes receivable, net | 965,951 | 931,715 |
Current portion of pledges receivable, net | 373,514 | 162,898 |
Inventories | 689,809 | 698,958 |
Prepaid expenses and unearned scholarships | 150,389 | 117,810 |
Other current assets | 1,503 | - |
Due from The University of Alabama | 244,123 | 326,070 |
Total current assets | 60,100,572 | 58,095,509 |
Noncurrent assets | ||
Restricted cash and cash equivalents | 6,230,169 | 6,230,169 |
Endowment investments | 100,011,872 | 90,945,688 |
Other long-term investments | 29,991,897 | 33,348,222 |
Pledges receivable, net | 407,517 | 268,712 |
Capital assets, net | 73,450,939 | 73,713,699 |
Other noncurrent assets | 161,698 | 192,395 |
Total noncurrent assets | 210,254,092 | 204,698,885 |
Total assets | 270,354,664 | 262,794,394 |
Deferred outflows of resources | 10,865,687 | 11,728,486 |
Total assets and deferred outflows of resources | $281,220,351 | $274,522,880 |
Liabilities | ||
Current liabilities | ||
Accounts payable and accrued liabilities | $3,115,863 | $3,157,821 |
Unearned revenue | 4,109,071 | 4,433,415 |
Current portion of long-term debt | 3,754,622 | 3,701,670 |
Due to The University of Alabama | 1,948,485 | 1,295,734 |
Total current liabilities | 12,928,041 | 12,588,640 |
Noncurrent liabilities | ||
Other liabilities | 5,388,899 | 6,054,548 |
Long-term debt, net | 90,442,557 | 94,197,179 |
Due to The University of Alabama | 9,141,536 | 8,960,261 |
Total noncurrent liabilities | 104,972,992 | 109,211,988 |
Total liabilities | 117,901,033 | 121,800,628 |
Deferred inflows of resources | 4,400,000 | 4,400,000 |
Net position | ||
Net investment in capital assets | 828,230 | (1,382,427) |
Restricted | ||
Nonexpendable | 61,254,669 | 56,621,799 |
Expendable | 35,175,259 | 30,704,686 |
Unrestricted | 61,661,160 | 62,378,194 |
Total net position | 158,919,318 | 148,322,252 |
Total liabilities, deferred inflows of resources, and net position | $281,220,351 | $274,522,880 |
See accompanying notes to financial statements. |
Discretely Presented Component Units | 2018 | 2017 |
---|---|---|
Operating revenues | ||
Gifts | $11,695,462 | $11,354,981 |
Other operating revenues | 34,339,248 | 36,267,943 |
Total operating revenues | 46,034,710 | 47,622,924 |
Operating expenses | ||
Salaries, wages and benefits | 13,109,304 | 13,731,958 |
Supplies and services | 15,285,886 | 13,386,962 |
Depreciation | 2,528,173 | 2,462,601 |
Scholarships and fellowships | 3,709,686 | 3,546,438 |
Contributed services from affiliate | 2,561,840 | 2,717,710 |
Total operating expenses | 37,194,889 | 35,845,669 |
Operating income | 8,839,821 | 11,777,255 |
Nonoperating revenues (expenses) | ||
Investment income, net | 9,389,679 | 10,966,282 |
Interest expense | (3,377,111) | (3,423,896) |
Contributions to The University of Alabama | (6,772,358) | (2,527,238) |
Change in value of split-interest agreements | (28,174) | (276,557) |
Contributed services from affiliate | 2,561,840 | 2,717,710 |
Other nonoperating expenses | (16,631) | (1,585,409) |
Net nonoperating revenues | 1,757,245 | 5,870,892 |
Increase in net position | 10,597,066 | 17,648,147 |
Net position, beginning of year | 148,322,252 | 130,674,105 |
Net position, end of year | $158,919,318 | $148,322,252 |
See accompanying notes to financial statements. |