Statements of Net Position |
|
|
---|---|---|
Current assets | ||
Unrestricted cash and cash equivalents | $108,110,486 | $71,893,409 |
Restricted cash and cash equivalents | 2,543,438 | 3,490,839 |
Unrestricted short-term investments | 269,418,660 | 233,152,847 |
Restricted short-term investments | 13,740,912 | 27,524,094 |
Accounts receivable, net | 91,811,771 | 96,091,544 |
Current portion of notes receivable, net | 5,040,811 | 4,462,276 |
Current portion of student loans receivable, net | 2,000,480 | 2,020,335 |
Current portion of pledges receivable, net | 11,670,109 | 8,685,620 |
Inventories | 7,084,249 | 6,011,790 |
Prepaid expenses and unearned scholarships | 102,708,473 | 98,987,483 |
Other current assets | 2,126,151 | 1,567,540 |
Total current assets | 616,255,540 | 553,887,777 |
Noncurrent assets | ||
Restricted cash and cash equivalents | 4,746,827 | 3,399,556 |
Endowment and life income investments | 832,842,409 | 845,934,399 |
Investments for capital activities | 650,087,836 | 339,549,277 |
Other long-term investments | 216,514,251 | 315,413,514 |
Notes receivable, net | 216,523,061 | 202,724,118 |
Student loans receivable, net | 8,824,627 | 9,962,671 |
Pledges receivable, net | 28,587,176 | 18,968,308 |
Capital assets, net | 2,172,997,368 | 2,100,055,575 |
Other noncurrent assets | 9,516,363 | 9,992,398 |
Total noncurrent assets | 4,140,639,918 | 3,845,999,816 |
Total assets | 4,756,895,458 | 4,399,887,593 |
Deferred outflows of resources | ||
Debt refundings | 18,582,271 | 13,141,640 |
Pension and OPEB obligations | 180,721,290 | 162,406,491 |
Total deferred outflows of resources | 199,303,561 | 175,548,131 |
Total assets and deferred outflows of resources | $4,956,199,019 | $4,575,435,724 |
Current liabilities | ||
Accounts payable and accrued liabilities | $139,091,428 | $143,398,543 |
Current portion of unearned revenue | 353,128,982 | 306,806,133 |
Deposits | 35,251,861 | 51,389,406 |
Current portion of long-term debt | 42,487,450 | 32,681,257 |
Total current liabilities | 569,959,721 | 534,275,339 |
Noncurrent liabilities | ||
Federal advances - loan funds | 8,393,239 | 9,894,351 |
Other liabilities | 4,509,004 | 5,068,723 |
Unearned revenue | 8,058,359 | 6,884,253 |
Long-term debt, net | 1,251,641,581 | 1,005,691,287 |
Pension liability | 594,410,000 | 565,233,000 |
OPEB liability | 267,378,182 | 257,683,278 |
Total noncurrent liabilities | 2,134,390,365 | 1,850,454,892 |
Total liabilities | 2,704,350,086 | 2,384,730,231 |
Deferred inflows of resources | ||
Pension and OPEB obligations | 92,807,931 | 86,757,158 |
Split interest - remainder interest | 2,403,739 | 2,842,515 |
Total deferred inflows of resources | 95,211,670 | 89,599,673 |
Net position | ||
Net investment in capital assets | 1,210,048,918 | 1,151,792,864 |
Restricted | ||
Nonexpendable | 480,733,622 | 458,967,808 |
Expendable | 417,325,242 | 432,404,952 |
Unrestricted | 48,529,481 | 57,940,196 |
Total net position | 2,156,637,263 | 2,101,105,820 |
Total liabilities, deferred inflows of resources and net position | $4,956,199,019 | $4,575,435,724 |
See accompanying notes to financial statements. |
Statements of Revenues, Expenses, and Changes in Net Position |
|
|
---|---|---|
Operating Revenues | ||
Tuition and fees | $806,275,024 | $786,236,725 |
Less: scholarship allowances | (273,733,791) | (269,470,952) |
Tuition and fees, net | 532,541,233 | 516,765,773 |
Grants and contracts | ||
Federal | 54,497,395 | 44,549,124 |
State | 31,209,610 | 31,215,296 |
Local | 942,937 | 991,806 |
Private | 6,838,737 | 5,589,320 |
Sales and services of educational activities | 12,167,759 | 12,644,047 |
Auxiliary sales & services, net of $5,866,931 in 2019 | ||
and $6,466,887 in 2018 of scholarship allowances | 201,829,933 | 200,256,134 |
Other operating revenues | 66,807,573 | 63,073,638 |
Total operating revenues | 906,835,177 | 875,085,138 |
Operating expenses | ||
Salaries, wages and benefits | 728,517,509 | 699,755,982 |
Supplies and services | 275,323,598 | 262,939,882 |
Depreciation | 78,865,931 | 75,485,224 |
Scholarships and fellowships | 26,259,220 | 23,685,641 |
Total operating expenses | 1,108,966,258 | 1,061,866,729 |
Operating loss | (202,131,081) | (186,781,591) |
Nonoperating revenues (expenses) | ||
State educational appropriations | 169,733,687 | 156,742,802 |
Gifts | 29,440,777 | 48,858,002 |
Grants | 32,849,900 | 33,197,108 |
Investment income, net | 12,791,392 | 90,064,841 |
Interest expense | (37,195,807) | (41,124,252) |
Other nonoperating expenses, net | (2,383,758) | (1,603,514) |
Net nonoperating revenues | 205,236,191 | 286,134,987 |
Income before other changes in net position | 3,105,110 | 99,353,396 |
Other changes in net position | ||
Capital gifts and grants | 33,713,554 | 65,669,021 |
Additions to permanent endowments | 19,730,916 | 24,899,225 |
Intragovernmental transfers | (1,018,137) | (1,140,054) |
Net other changes in net position | 52,426,333 | 89,428,192 |
Increase in net position | 55,531,443 | 188,781,588 |
Net position, beginning of year, as previously reported | 2,101,105,820 | 2,135,101,272 |
Adoption of GASB 75 adjustment (note 1) | - | (222,777,040) |
Net position, beginning of year, as restated, as of October 1, 2017 | 2,101,105,820 | 1,912,324,232 |
Net position, end of year | $2,156,637,263 | $2,101,105,820 |
See accompanying notes to financial statements. |
Statements of Cash Flows | |
|
---|---|---|
Cash flows from operating activities | ||
Student tuition and fees, net | $534,435,579 | $509,631,284 |
Grants and contracts | ||
Federal | 55,169,586 | 45,360,194 |
State | 32,045,107 | 31,294,062 |
Local | 966,037 | 1,099,134 |
Private | 6,770,688 | 7,980,472 |
Sales and services of educational activities | 12,160,631 | 12,714,093 |
Other receipts | 87,407,264 | 62,146,385 |
Auxiliary enterprises | 208,246,359 | 192,455,962 |
Payments to suppliers | (283,862,050) | (256,920,443) |
Payments to employees and related benefits | (699,780,275) | (667,601,300) |
Payments for scholarships and fellowships | (21,196,727) | (22,710,738) |
Receipts (payments) for student loans | 1,157,899 | (192,239) |
Other disbursements | (1,250,830) | - |
Net cash used in operating activities | (67,730,732) | (84,743,134) |
Cash flows from noncapital financing activities | ||
State educational appropriations | 169,733,687 | 156,742,802 |
Private gifts for other than capital purposes | 60,678,933 | 73,339,194 |
Return of gift | (20,000,000) | - |
Grants | 32,849,900 | 33,197,108 |
Student direct lending receipts | 211,280,788 | 212,187,107 |
Student direct lending disbursements | (211,635,477) | (213,239,044) |
Deposits from affiliates | 354,689 | 1,051,937 |
Other disbursements, net | (16,536,842) | (64,472,393) |
Intragovernmental transfers | (1,654,224) | 18,607,485 |
Borrowings from UA System Pools | 40,000,000 | 60,000,000 |
Repayment to UA System Pools | (40,000,000) | (60,000,000) |
Interest payments on UA System Pools borrowings | (136,986) | (123,288) |
Net cash provided by noncapital financing activities | 224,934,468 | 217,290,908 |
Cash flows from investing activities | ||
Interest and dividends on investments | 57,990,752 | 57,920,858 |
Purchases of investments | (377,837,779) | (231,689,720) |
Proceeds from sales and maturities of investments | 104,230,420 | 313,525,498 |
Payments received on notes receivable | 10,976,516 | 8,909,243 |
Disbursements from issuance of notes receivable | (23,930,211) | (31,755,125) |
Net cash (used in) provided by investing activities | (228,570,302) | 116,910,754 |
Cash flows from capital and related financing activities | ||
Proceeds from issuance of notes and bonds payable | 520,932,888 | - |
Capital gifts, grants and contracts | 44,620,836 | 30,803,352 |
Purchases of capital assets | (149,377,332) | (190,799,629) |
Principal payments on capital debt | (30,635,933) | (29,970,290) |
Defeasance of debt | (236,378,668) | |
Interest payments on capital debt | (42,359,442) | (42,128,445) |
Intragovernmental transfers | 1,181,164 | (198,786) |
Net cash provided by (used in) capital and related financing activities | 107,983,513 | (232,293,798) |
Net increase in cash and cash equivalents | 36,616,947 | 17,164,730 |
Cash and cash equivalents, beginning of year | 78,783,804 | 61,619,074 |
Cash and cash equivalents, end of year | $115,400,751 | $78,783,804 |
Reconciliation of cash and cash equivalencies to the statements of net position | ||
Unrestricted cash and cash equivalents-current | $108,110,486 | $71,893,409 |
Restricted cash and cash equivalencies-current and noncurrent | 7,290,265 | 6,890,395 |
Total cash and cash equivalents | $115,400,751 | $78,783,804 |
Reconciliation of operating loss to net cash used in operating activities | ||
Operating loss | $ (202,131,081) | $ (186,781,591) |
Adjustments to reconcile operating loss to net cash used in operating activities | ||
Depreciation expense | 78,865,931 | 75,485,224 |
Pension expense | 64,529,757 | 62,225,221 |
OPEB expense | 21,515,249 | 23,184,939 |
Bad debt expense | (894,535) | 430,220 |
Changes in assets and liabilities | ||
Accounts and other receivables | 5,191,364 | (15,486,951) |
Inventories and other assets | (4,194,161) | 4,885,059 |
Pension obligations | (51,222,334) | (48,018,757) |
OPEB obligations | (8,214,794) | (7,988,277) |
Accounts payable and accrued liabilities | 1,294,613 | 6,692,309 |
Unearned revenue | 29,064,995 | 1,593,482 |
Deposits | (1,535,736) | (964,012) |
Net cash used in operating activities | (67,730,732) | (84,743,134) |
Supplemental noncash activities information | ||
Gift of capital assets | $3,345,848 | $29,323,327 |
Change in accrued capital asset purchases | (3,099,069) | (8,695,462) |
Loss on the disposal of capital assets | (1,017,317) | (218,712) |
Gain on the disposal of capital assets | - | 2,404,900 |
Crimson Tide Foundation | 2,870,321 | 2,848,889 |
See accompanying notes to financial statements. |
Summary of Discretely Presented Component Units
| | |
---|---|---|
Assets | ||
Current assets | ||
Unrestricted cash and cash equivalents | $2,277,826 | $3,647,285 |
Restricted cash and cash equivalents | 26,791,291 | 22,473,898 |
Short-term investments | 30,168,658 | 28,638,285 |
Accounts receivable, net | 3,210,256 | 2,915,815 |
Current portion of notes receivable, net | 1,330,604 | 965,951 |
Current portion of pledges receivable, net | 229,839 | 373,514 |
Inventories | 808,180 | 689,809 |
Prepaid expenses and unearned scholarships | 112,473 | 150,389 |
Other current assets | 1,635 | 1,503 |
Due from The University of Alabama | 153,603 | 244,123 |
Total current assets | 65,084,365 | 60,100,572 |
Noncurrent assets | ||
Restricted cash and cash equivalents | 6,230,169 | 6,230,169 |
Endowment investments | 102,320,540 | 100,011,872 |
Other long-term investments | 30,678,862 | 29,991,897 |
Pledges receivable, net | 198,185 | 407,517 |
Capital assets, net | 70,979,349 | 73,450,939 |
Other noncurrent assets | 161,697 | 161,698 |
Total noncurrent assets | 210,568,802 | 210,254,092 |
Total assets | 275,653,167 | 270,354,664 |
Deferred outflows of resources | 10,002,88/7 | 10,865,687 |
Total assets and deferred outflows of resources | $285,656,054 | $281,220,351 |
Liabilities | ||
Current liabilities | ||
Accounts payable and accrued liabilities | $2,308,364 | $2,530,524 |
Unearned revenue | 4,355,862 | 4,109,071 |
Current portion of long-term debt | 3,811,401 | 3,754,622 |
Due to The University of Alabama | 4,335,546 | 2,533,824 |
Total current liabilities | 14,811,173 | 12,928,041 |
Noncurrent liabilities | ||
Other liabilities | 4,349,025 | 5,388,899 |
Long-term debt, net | 86,631,156 | 90,442,557 |
Due to The University of Alabama | 8,759,217 | 9,141,536 |
Total noncurrent liabilities | 99,739,398 | 104,972,992 |
Total liabilities | 114,550,571 | 117,901,033 |
Deferred inflows of resources | 4,500,000 | 4,400,000 |
Net position | ||
Net investment in capital assets | 876,125 | 828,230 |
Restricted | ||
Nonexpendable | 62,026,760 | 61,254,669 |
Expendable | 34,588,080 | 35,025,314 |
Unrestricted | 69,114,518 | 61,811,105 |
Total net position | 166,605,483 | 158,919,318 |
Total liabilities, deferred inflows of resources, and net position | $285,656,054 | $281,220,351 |
See accompanying notes to financial statements. |
Discretely Presented Component Units |
|
|
---|---|---|
Operating revenues | ||
Gifts | $7,515,573 | $7,753,229 |
Other operating revenues | 38,220,520 | 34,339,248 |
Total operating revenues | 45,736,093 | 42,092,477 |
Operating expenses | ||
Salaries, wages and benefits | 15,757,658 | 13,449,290 |
Supplies and services | 12,922,932 | 14,945,900 |
Depreciation | 2,494,079 | 2,528,173 |
Scholarships and fellowships | 3,328,115 | 3,709,686 |
Contributed services from affiliate | 2,334,035 | 2,561,840 |
Total operating expenses | 36,836,819 | 37,194,889 |
Operating income | 8,899,274 | 4,897,588 |
Nonoperating revenues (expenses) | ||
Investment income, net | 5,297,381 | 9,389,679 |
Interest expense | (3,320,447) | (3,377,111) |
Contributions to The University of Alabama | (6,162,461) | (6,772,358) |
Change in value of split-interest agreements | 411,854 | (28,174) |
Contributed services from affiliate | 2,334,035 | 2,561,840 |
Other nonoperating expenses | (7,162) | (16,631) |
Net nonoperating (expenses) revenues | (1,446,800) | 1,757,245 |
Increase before other changes in net position | 7,452,474 | 6,654,833 |
Other changes in net position | ||
Additions and other adjustments to permanent endowments | 233,691 | 3,942,233 |
Increase in net position | 7,686,165 | 10,597,066 |
Net position, beginning of year | 158,919,318 | 148,322,252 |
Net position, end of year | $166,605,483 | $158,919,318 |
See accompanying notes to financial statements. |